Metrics
The numbers behind Sunteck Realty Limited: as-reported financial statements and company metrics for FY2021–FY2025, traced to the source filings, opened with the share-price history those statements have to justify. Every linked figure opens the exact page of the filing it was printed on, with the statement row highlighted. Amounts in ₹ lakhs unless noted.
Reading notes: FY2021–FY2025 main-statement values use each fiscal year's own consolidated annual report; FY2020 long-term values use the explicitly restated comparative column in the FY2021 annual report. FY2019 income-statement values are standardized provider data and are unlinked; FY2019 total equity uses the restated 1 April 2019 balance printed in the FY2021 annual report. Sunteck reports one operating segment—Real Estate/Real Estate Development and Related Activities—so the revenue mix uses the filing's revenue-from-operations disaggregation rather than an invented segment split. The FY2024 revenue-note components total ₹56,494.28 lakhs, ₹9.60 lakhs above the printed ₹56,484.68 lakh total; all filed figures are preserved and the total-row check intentionally exposes the variance.
Share Price — Full Available History — 16 Years
The stock closed at ₹315.00 on Jul 21, 2026 — up 28% over the window shown (+1.5% a year), trading between ₹88.97 and ₹630.05. At that close the stock trades at 31× FY2025 diluted EPS as reported below.
Source: market price feed, monthly closes, sampled from 4,076 source observations, Feb 2010–Jul 2026. Price return only, excludes dividends. Prices are split-adjusted (1:2 on Jul 25, 2017).
FY2025 at a Glance
Net income (₹ lakhs)
Diluted EPS
Source: FY2025 consolidated statements [1] [2] [3] [4]. Click any linked figure to open the filing page with the row highlighted.
Revenue from Operations by Source
| Revenue from Operations by Source | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Sales of residential and commercial units (net) | 55,268.56 | 43,929.31 | 29,081.88 | 47,663.50 | 77,723.48 |
| Rent from properties | 787.36 | 829.96 | 938.51 | 3,678.73 | 4,993.93 |
| Construction | 2,745.16 | 4,475.31 | 3,388.87 | 2,321.87 | 49.79 |
| Maintenance | 1,256.67 | 1,216.67 | 1,820.91 | 2,267.90 | 2,011.67 |
| Forfeiture income | 820.07 | 379.67 | 467.22 | 301.47 | 279.05 |
| Sundry balances written back (net) | 508.66 | 406.26 | 110.34 | 25.65 | — |
| Excess provision written back - Share based payment | — | 55.32 | — | 0.16 | — |
| Excess provision written back - Others | — | — | 273.13 | 100.97 | — |
| Others | — | 15.06 | 163.86 | 134.03 | 255.48 |
| Total | 61,386.48 | 51,307.56 | 36,244.72 | 56,484.68 | 85,313.40 |
Source: Notes 30 and 32 to the consolidated financial statements; the Group reports one operating segment and no separate reportable segments. [5] [6] [7] [8]. Click any linked figure to open the filing page with the row highlighted.
Income Statement
Source: Consolidated Statement of Profit and Loss [1] [2] [3] [4]. Click any linked figure to open the filing page with the row highlighted.
Columns marked E are consensus analyst estimates from S&P Capital IQ (CapIQ), shown alongside reported results for direct comparison; they are not company guidance.
Estimate source: S&P Capital IQ (CapIQ) consensus, as of 2026-07-22. Estimate figures are S&P Capital IQ consensus (vendor data — no filing page links). EPS and net income use the normalized (adjusted) consensus where the street reports it. Line-item analyst models (segments, drivers, KPIs) are in the Visible Alpha tab.
Balance Sheet
Source: Consolidated Balance Sheet; current and non-current qualifiers distinguish the two printed Borrowings rows. [9] [10] [11] [12]. Click any linked figure to open the filing page with the row highlighted.
Cash Flow
| Cash Flow | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Net cash generated from operating activities - [A] | 28,614.70 | (3,093.12) | 26,204.39 | 10,899.26 | 18,983.92 |
| Purchase of property, plant and equipment, investment properties and intangible assets | (1,645.98) | (1,826.78) | (1,811.85) | (6,314.86) | (3,251.99) |
| Net cash (used in)/ generated from investing activities - [B] | 1,448.17 | 3,332.88 | (1,624.11) | 25,109.06 | (3,670.40) |
| Dividends paid | (1,416.29) | (1,419.95) | (2,106.23) | (2,107.90) | (2,198.28) |
| Net cash used in financing activities - [C] | (33,226.24) | 4,589.74 | (26,137.93) | (35,271.27) | (10,347.80) |
| Net increase/ (decrease) in cash and cash equivalents - [A+B+C] | (3,163.38) | 4,829.50 | (1,557.65) | 737.05 | 4,965.72 |
| Cash and cash equivalents at the end of the year | 5,159.61 | 5,861.41 | 2,827.10 | 3,564.30 | 8,531.12 |
| Free cash flow, derived | 26,969 | (4,920) | 24,393 | 4,584 | 15,732 |
Source: Consolidated Statement of Cash Flow; values preserve the filing's printed signs. [13] [14] [15] [16]. Click any linked figure to open the filing page with the row highlighted.
Long-Term Record
| Fiscal year | Revenue from operations | Profit before tax | Net profit for the year | Diluted (in ₹) | Net cash generated from operating activities - [A] | Purchase of property, plant and equipment, investment properties and intangible assets | Total equity |
|---|---|---|---|---|---|---|---|
| FY2019 | 85,679.21 | 36,930.36 | 24,112.48 | 16.20 | — | — | 277,959.39 |
| FY2020 | 55,971.71 | 10,294.55 | 7,486.75 | 5.27 | (7,796.46) | (1,623.14) | 274,872.36 |
| FY2021 | 61,386.48 | 5,836.52 | 4,194.07 | 2.98 | 28,614.70 | (1,645.98) | 277,225.09 |
| FY2022 | 51,307.56 | 3,254.50 | 2,508.33 | 1.79 | (3,093.12) | (1,826.78) | 279,040.38 |
| FY2023 | 36,244.72 | 448.35 | 140.89 | 0.10 | 26,204.39 | (1,811.85) | 278,785.56 |
| FY2024 | 56,484.68 | 9,497.37 | 7,092.84 | 4.99 | 10,899.26 | (6,314.86) | 312,419.67 |
| FY2025 | 85,313.40 | 18,345.97 | 15,031.61 | 10.26 | 18,983.92 | (3,251.99) | 326,003.00 |
Source: consolidated statements across filings; older years from the standardized feed [14] [1] [9] [16]. Click any linked figure to open the filing page with the row highlighted.
Analyst Consensus
Mean target
Median target
High target
Low target
Street ratings: 11 strong buy, 1 buy. Consensus: Strong Buy.
Estimate source: S&P Capital IQ (CapIQ) consensus, as of 2026-07-22. Estimate figures are S&P Capital IQ consensus (vendor data — no filing page links). EPS and net income use the normalized (adjusted) consensus where the street reports it. Line-item analyst models (segments, drivers, KPIs) are in the Visible Alpha tab.
Traceability
258 of 294 figures on this page (88%) link to the filing page where they are printed — click a linked figure to open the source PDF at that page with the row highlighted. Unlinked figures come from standardized data feeds or pre-filing years.
FY2021–FY2025 main-statement values use each fiscal year's own consolidated annual report; FY2020 long-term values use the explicitly restated comparative column in the FY2021 annual report.
FY2019 income-statement values are standardized provider data and are unlinked; FY2019 total equity uses the restated 1 April 2019 balance printed in the FY2021 annual report.
Sunteck reports one operating segment—Real Estate/Real Estate Development and Related Activities—so the revenue mix uses the filing's revenue-from-operations disaggregation rather than an invented segment split.
The FY2024 revenue-note components total ₹56,494.28 lakhs, ₹9.60 lakhs above the printed ₹56,484.68 lakh total; all filed figures are preserved and the total-row check intentionally exposes the variance.
The indexed quarterly investor presentations contain rounded ₹ crore P L summaries but no full quarterly cash-flow statements; no quarterly block is emitted because those rounded summaries cannot be mixed with the annual report's ₹ lakh display scale without converting cited values.
17 figure(s) differed between the data feed and the filing; the filing value is shown (see the run's metrics/metrics_tab.json for the audit trail).